CBAM Cost Forecast

Project your CBAM exposure from 2026 to 2034 based on phasedown schedule and ETS price assumptions.

Preview mode. The full Forecast module (multi-product, multi-scenario, ETS sensitivity, Excel export) requires a Full Access plan. This simplified view is available on all plans.

Projection Assumptions

Total annual embedded emissions in your imports

Base year certificate price in EUR

Assumed annual % increase in ETS price

€93,750
2026 Exposure
2.5% phasedown
€2,047,019
2030 Exposure
48.5% phasedown
€4,750,388
2034 Full Liability
100% phasedown

Estimated CBAM Cost by Year

Annual CBAM liability assuming stable import volumes and 3% annual ETS price increase

2026
€93,750
2.5%
2027
€193,125
5.0%
2028
€397,838
10.0%
2029
€921,988
22.5%
2030
€2,047,019
48.5%
2031
€2,651,839
61.0%
2032
€3,291,107
73.5%
2033
€3,966,343
86.0%
2034
€4,750,388
100.0%
2026–2028 (low)2029–2031 (medium)2032–2034 (high)